| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 840 € | - | - | - | - | - | - | 40 086 € | 18 754 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 754 € | 0 € | 18 754 € | - | 0 € | 18 754 € |
| 2023 | 65 790 € | - | - | - | - | - | - | 35 501 € | 30 289 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 289 € | 0 € | 30 289 € | - | 0 € | 30 289 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1500 € | 0 € | 19 000 € | 12 000 € | 32 500 € | 0 € | 0 € | 147 400 € | 147 400 € | 179 900 € | - | 15 167 € | 110 000 € | 0 € | 54 733 € | 179 900 € | 179 900 € |
| 2023 | 300 € | 0 € | 15 000 € | 11 657 € | 26 957 € | 0 € | 0 € | 144 755 € | 144 755 € | 171 712 € | - | 10 900 € | 105 000 € | 0 € | 55 812 € | 171 712 € | 171 712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 390 € | 104.2% | 0 € | 1610 € | 1-50% |
| 2023 | -9300 € | 199.0% | 170 € | -400 € | 2+100% |
| 2022 | -3110 € | - | 150 € | 240 € | 1 |