| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 969 € | - | - | - | - | - | - | 99 665 € | -19 696 € | 0 € | 0 € | 34 356 € | 2099 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 561 € | 0 € | 12 561 € | - | 0 € | 12 561 € |
| 2023 | 49 268 € | - | - | - | - | - | - | 71 178 € | -21 910 € | 0 € | 0 € | 31 084 € | 6370 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2804 € | 0 € | 2804 € | - | 0 € | 2804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4263 € | 0 € | 1008 € | 3119 € | 8390 € | 0 € | 0 € | 50 267 € | 50 267 € | 58 657 € | - | 2433 € | 35 885 € | 0 € | 20 339 € | 58 657 € | 58 657 € |
| 2023 | 6008 € | 0 € | 1076 € | 13 119 € | 20 203 € | 0 € | 0 € | 27 692 € | 27 692 € | 47 895 € | - | 3398 € | 36 720 € | 0 € | 7777 € | 47 895 € | 47 895 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 210 € | 20.1% | 5590 € | 12 740 € | 50% |
| 2023 | 16 830 € | 44.0% | 4910 € | 10 980 € | 5+25% |
| 2022 | 11 690 € | - | 3590 € | 8080 € | 4 |