| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 259 463 € | - | - | - | - | - | - | 517 170 € | -257 707 € | 2648 € | 115 152 € | 0 € | 56 622 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -432 129 € | 0 € | -432 129 € | - | 0 € | -432 129 € |
| 2020 | 356 801 € | - | - | - | - | - | - | 651 138 € | -294 337 € | 9917 € | 69 257 € | 176 € | 30 672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -404 007 € | 0 € | -404 007 € | - | 0 € | -404 007 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 23 € | 0 € | 1 452 283 € | 780 730 € | 2 233 036 € | 0 € | 2598 € | 18 823 € | 21 421 € | 2 254 457 € | - | 2 235 140 € | 0 € | 0 € | 19 317 € | 2 254 457 € | 2 254 457 € |
| 2020 | 67 791 € | 0 € | 1 675 186 € | 735 189 € | 2 478 166 € | 0 € | 4825 € | 43 027 € | 47 852 € | 2 526 018 € | - | 2 074 572 € | 0 € | 0 € | 451 446 € | 2 526 018 € | 2 526 018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 248 390 € | - | 55 820 € | 93 730 € | 12 |