| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 810 049 € | - | - | - | - | - | - | 729 445 € | 80 604 € | 8887 € | 40 131 € | 9 € | 0 € | 0 € | 0 € | 0 € | - | 150 € | - | - | 31 445 € | 0 € | 31 445 € | - | 0 € | 31 445 € |
| 2022 | 825 267 € | - | - | - | - | - | - | 744 882 € | 80 385 € | 12 461 € | 46 767 € | 4765 € | 0 € | 0 € | 0 € | 0 € | - | 432 € | - | - | 25 490 € | 0 € | 25 490 € | - | 0 € | 25 490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1714 € | 0 € | 81 493 € | 0 € | 83 207 € | 0 € | 0 € | 0 € | 0 € | 83 207 € | - | 99 706 € | 0 € | 0 € | -16 499 € | 83 207 € | 83 207 € |
| 2022 | 107 € | 0 € | 90 885 € | 0 € | 90 992 € | 0 € | 0 € | 0 € | 0 € | 90 992 € | - | 115 936 € | 23 000 € | 0 € | -47 944 € | 90 992 € | 90 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 250 € | 47.2% | 1250 € | 2060 € | 1-50% |
| 2023 | 23 220 € | 48.0% | 2360 € | 4730 € | 2+100% |
| 2022 | 15 690 € | - | 1540 € | 2700 € | 1 |