| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 645 433 € | - | - | - | - | - | - | 5 027 376 € | 618 057 € | 244 167 € | 322 719 € | 767 € | 14 567 € | 0 € | 0 € | 638 € | - | 2203 € | - | - | 35 806 € | 1992 € | 33 814 € | - | 0 € | 33 814 € |
| 2023 | 4 285 862 € | - | - | - | - | - | - | 3 829 357 € | 456 505 € | 226 739 € | 215 530 € | 2240 € | 12 111 € | 0 € | 0 € | 841 € | - | 201 € | - | - | 5005 € | 1076 € | 3929 € | - | 0 € | 3929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 94 409 € | 0 € | 949 454 € | 0 € | 1 043 863 € | 3874 € | 0 € | 4554 € | 8428 € | 1 052 291 € | - | 1 004 548 € | 0 € | 0 € | 47 743 € | 1 052 291 € | 1 052 291 € |
| 2023 | 96 251 € | 0 € | 669 010 € | 0 € | 765 261 € | 3874 € | 0 € | 20 233 € | 24 107 € | 789 368 € | - | 624 239 € | 0 € | 0 € | 165 129 € | 789 368 € | 789 368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -68 540 € | 14.9% | 39 090 € | 79 220 € | 80% |
| 2023 | -59 630 € | 15.7% | 36 160 € | 75 770 € | 80% |
| 2022 | -51 520 € | - | 30 530 € | 68 340 € | 8 |