| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 153 824 € | - | - | - | - | - | - | 53 256 € | 100 568 € | 104 635 € | 34 357 € | 0 € | 1008 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 432 € | 0 € | -39 432 € | - | 0 € | -39 432 € |
| 2023 | 115 849 € | - | - | - | - | - | - | 53 872 € | 61 977 € | 186 053 € | 29 519 € | 102 037 € | 3 € | 0 € | 0 € | 0 € | - | 22 259 € | - | - | -73 820 € | 0 € | -73 820 € | - | 0 € | -73 820 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 108 € | 0 € | 58 210 € | 1289 € | 161 607 € | 143 350 € | 22 803 € | 4 348 481 € | 4 514 634 € | 4 676 241 € | - | 19 156 € | 4 638 717 € | 0 € | 18 368 € | 4 676 241 € | 4 676 241 € |
| 2023 | 161 283 € | 0 € | 88 267 € | 1289 € | 250 839 € | 143 720 € | 26 451 € | 4 356 587 € | 4 526 758 € | 4 777 597 € | - | 112 700 € | 4 638 717 € | 0 € | 26 180 € | 4 777 597 € | 4 777 597 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 190 € | 154.5% | 8550 € | 15 910 € | 30% |
| 2023 | 35 040 € | 6.6% | 9160 € | 16 890 € | 3+50% |
| 2022 | 37 510 € | - | 7070 € | 13 550 € | 2 |