| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 685 € | - | - | - | - | - | - | 40 713 € | 40 972 € | 25 875 € | 2447 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 650 € | 3238 € | 9412 € | - | 0 € | 9412 € |
| 2023 | 125 684 € | - | - | - | - | - | - | 67 493 € | 58 191 € | 33 472 € | 3280 € | 10 151 € | 8451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 139 € | 186 € | 22 953 € | - | 0 € | 22 953 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1447 € | 0 € | 8267 € | 0 € | 9714 € | 0 € | 0 € | 46 291 € | 46 291 € | 56 005 € | - | 15 080 € | 0 € | 2800 € | 38 125 € | 56 005 € | 53 205 € |
| 2023 | 11 463 € | 0 € | 15 811 € | 0 € | 27 274 € | 0 € | 0 € | 27 302 € | 27 302 € | 54 576 € | - | 10 111 € | 0 € | 2800 € | 41 665 € | 54 576 € | 51 776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 370 € | 19.2% | 1580 € | 3010 € | 20% |
| 2023 | 27 690 € | 19.6% | 1630 € | 3000 € | 2-33% |
| 2022 | 23 150 € | - | 2040 € | 3390 € | 3 |