| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 214 483 € | - | - | - | - | - | - | 194 401 € | 20 082 € | 35 365 € | 3728 € | 0 € | 0 € | 0 € | 0 € | 2605 € | - | 3867 € | - | - | -20 273 € | 0 € | -20 273 € | - | 0 € | -20 273 € |
| 2019 | 302 981 € | - | - | - | - | - | - | 282 937 € | 20 044 € | 45 118 € | 4595 € | 0 € | 1 € | 0 € | 0 € | 16 € | - | 1670 € | - | - | -31 324 € | 0 € | -31 324 € | - | 0 € | -31 324 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 828 € | 0 € | 12 731 € | 45 341 € | 58 900 € | 0 € | 98 € | 11 723 € | 11 821 € | 70 721 € | - | 121 120 € | 10 000 € | 0 € | -60 399 € | 70 721 € | 70 721 € |
| 2019 | 21 785 € | 0 € | 9550 € | 36 067 € | 67 402 € | 0 € | 149 € | 10 822 € | 10 971 € | 78 373 € | - | 108 498 € | 10 000 € | 0 € | -40 125 € | 78 373 € | 78 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 110 € | - | 0 € | 140 € | 1 |