| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1500 € | - | - | - | - | - | - | 4 € | 1496 € | 0 € | 78 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 1406 € | 50 € | 1356 € | - | 0 € | 1356 € |
| 2024 | 1050 € | - | - | - | - | - | - | 4 € | 1046 € | 0 € | 492 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 553 € | 50 € | 503 € | - | 0 € | 503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3 € | 0 € | 0 € | 0 € | 3 € | 0 € | 0 € | 0 € | 0 € | 3 € | - | 16 104 € | 0 € | 0 € | -16 101 € | 3 € | 3 € |
| 2024 | 1 € | 0 € | 0 € | 0 € | 1 € | 0 € | 0 € | 0 € | 0 € | 1 € | - | 17 458 € | 0 € | 0 € | -17 457 € | 1 € | 1 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 99.0% | 0 € | 0 € | 10% |
| 2023 | 5100 € | 115.2% | 3840 € | 170 € | 10% |
| 2022 | 2370 € | - | 770 € | 170 € | 1 |