| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 35 € | -35 € | 0 € | 11 214 € | 0 € | 0 € | 0 € | 66 161 € | 0 € | - | 0 € | - | - | 54 912 € | 0 € | 54 912 € | - | 0 € | 54 912 € |
| 2023 | 0 € | - | - | - | - | - | - | 34 € | -34 € | 0 € | 9107 € | 0 € | 0 € | 0 € | 66 161 € | 0 € | - | 0 € | - | - | 57 020 € | 0 € | 57 020 € | - | 0 € | 57 020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 448 062 € | 0 € | 388 950 € | 0 € | 3 837 012 € | 3 228 203 € | 89 € | 60 433 € | 3 288 725 € | 7 125 737 € | - | 306 338 € | 6 775 815 € | 0 € | 43 584 € | 7 125 737 € | 7 125 737 € |
| 2023 | 5762 € | 0 € | 337 813 € | 0 € | 343 575 € | 3 228 203 € | 124 € | 0 € | 3 228 327 € | 3 571 902 € | - | 307 415 € | 3 275 815 € | 0 € | -11 328 € | 3 571 902 € | 3 571 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3830 € | 50.2% | 1450 € | 2370 € | 20% |
| 2023 | 2550 € | 27.8% | 970 € | 1580 € | 20% |
| 2022 | 3530 € | - | 1380 € | 2140 € | 2 |