| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7655 € | - | - | - | - | - | - | 8239 € | -584 € | 0 € | 198 € | 0 € | 405 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1187 € | 0 € | -1187 € | - | 0 € | -1187 € |
| 2023 | 10 530 € | - | - | - | - | - | - | 10 475 € | 55 € | 0 € | 895 € | 0 € | 435 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1275 € | 0 € | -1275 € | - | 0 € | -1275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 514 € | 0 € | 9 € | 0 € | 523 € | 0 € | 0 € | 581 € | 581 € | 1104 € | - | 387 € | 6035 € | 0 € | -5318 € | 1104 € | 1104 € |
| 2023 | 2073 € | 0 € | 110 € | 0 € | 2183 € | 0 € | 0 € | 872 € | 872 € | 3055 € | - | 341 € | 6845 € | 0 € | -4131 € | 3055 € | 3055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3480 € | 10.1% | 1380 € | 2240 € | 10% |
| 2023 | 3870 € | 34.8% | 1530 € | 2500 € | 10% |
| 2022 | 2870 € | - | 1110 € | 1810 € | 1 |