| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 060 € | - | - | - | - | - | - | 468 € | 21 592 € | 60 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 532 € | 2426 € | 19 106 € | - | 204 € | 18 902 € |
| 2024 | 29 481 € | - | - | - | - | - | - | 220 € | 29 261 € | 71 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 190 € | 7650 € | 21 540 € | - | 12 044 € | 9496 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 743 € | 0 € | 18 813 € | 0 € | 19 556 € | 0 € | 0 € | 0 € | 0 € | 19 556 € | - | 653 € | 0 € | 0 € | 18 903 € | 19 556 € | 19 556 € |
| 2024 | 1500 € | 0 € | 9447 € | 0 € | 10 947 € | 0 € | 0 € | 0 € | 0 € | 10 947 € | - | 1450 € | 0 € | 0 € | 9497 € | 10 947 € | 10 947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7300 € | 1227.3% | 40 € | 60 € | 1 |
| 2023 | 550 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |