| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 119 652 € | - | - | - | - | - | - | 64 274 € | 55 378 € | 18 051 € | 55 836 € | 39 € | 320 € | 0 € | 0 € | 0 € | - | 6726 € | - | - | -25 516 € | 0 € | -25 516 € | - | 0 € | -25 516 € |
| 2022 | 101 456 € | - | - | - | - | - | - | 109 590 € | -8134 € | 4068 € | 14 236 € | 4119 € | 0 € | 0 € | 0 € | 0 € | - | 4625 € | - | - | -26 944 € | 925 € | -27 869 € | - | 0 € | -27 869 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 9925 € | 0 € | 30 337 € | 163 € | 40 425 € | 0 € | 0 € | 0 € | 0 € | 40 425 € | - | 72 514 € | 0 € | 0 € | -32 089 € | 40 425 € | 40 425 € |
| 2022 | 10 275 € | 0 € | 21 828 € | 50 € | 32 153 € | 0 € | 0 € | 0 € | 0 € | 32 153 € | - | 38 726 € | 0 € | 0 € | -6573 € | 32 153 € | 32 153 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7670 € | 197.3% | 3770 € | 1370 € | 10% |
| 2023 | 2580 € | 33.0% | 1630 € | 1090 € | 1-50% |
| 2022 | 3850 € | - | 820 € | 540 € | 2 |