| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 353 € | - | - | - | - | - | - | 59 964 € | 22 389 € | 25 120 € | 39 913 € | 638 € | 1688 € | 0 € | 0 € | 3414 € | - | 583 € | - | - | -40 863 € | 0 € | -40 863 € | - | 0 € | -40 863 € |
| 2023 | 80 435 € | - | - | - | - | - | - | 56 977 € | 23 458 € | 10 153 € | 41 475 € | 5998 € | 1914 € | 0 € | 0 € | 877 € | - | 1002 € | - | - | -24 211 € | 0 € | -24 211 € | - | 0 € | -24 211 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 707 € | 0 € | 52 348 € | 34 649 € | 139 704 € | 420 € | 850 € | 16 354 € | 17 624 € | 157 328 € | - | 11 844 € | 0 € | 0 € | 145 484 € | 157 328 € | 157 328 € |
| 2023 | 120 013 € | 0 € | 5734 € | 20 712 € | 146 459 € | 33 020 € | 0 € | 26 641 € | 59 661 € | 206 120 € | - | 15 591 € | 4182 € | 0 € | 186 347 € | 206 120 € | 206 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 880 € | 32.7% | 1740 € | 2840 € | 10% |
| 2023 | 20 630 € | 62.7% | 1500 € | 2340 € | 10% |
| 2022 | 55 360 € | - | 8860 € | 1740 € | 1 |