| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 339 € | - | - | - | - | - | - | 22 868 € | 20 471 € | 0 € | 7801 € | 0 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 551 € | 0 € | 12 551 € | - | 0 € | 12 551 € |
| 2023 | 43 400 € | - | - | - | - | - | - | 23 203 € | 20 197 € | 0 € | 7892 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 305 € | 0 € | 12 305 € | - | 0 € | 12 305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3015 € | 0 € | 3783 € | 0 € | 6798 € | 0 € | 0 € | 152 393 € | 152 393 € | 159 191 € | - | 64 051 € | 0 € | 0 € | 95 140 € | 159 191 € | 159 191 € |
| 2023 | 33 946 € | 0 € | 4699 € | 0 € | 38 645 € | 0 € | 0 € | 126 087 € | 126 087 € | 164 732 € | - | 82 143 € | 0 € | 0 € | 82 589 € | 164 732 € | 164 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7400 € | 25.7% | 420 € | 820 € | 10% |
| 2023 | 9960 € | 101.6% | 420 € | 820 € | 10% |
| 2022 | 4940 € | - | 430 € | 820 € | 1 |