| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 103 587 € | - | - | - | - | - | - | 112 136 € | -8549 € | 296 € | 191 944 € | 346 460 € | 312 727 € | 0 € | 0 € | 0 € | - | 509 € | - | - | -167 565 € | 33 € | -167 598 € | - | 0 € | -167 598 € |
| 2022 | 1 037 961 € | - | - | - | - | - | - | 1 090 800 € | -52 839 € | 768 € | 114 730 € | 254 814 € | 36 248 € | 0 € | 0 € | 0 € | - | 1011 € | - | - | 49 218 € | 0 € | 49 218 € | - | 0 € | 49 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 45 € | 0 € | 48 812 € | 9461 € | 58 318 € | 0 € | 439 € | 1363 € | 1802 € | 60 120 € | - | 66 158 € | 0 € | 0 € | -6038 € | 60 120 € | 60 120 € |
| 2022 | 6740 € | 0 € | 245 769 € | 34 653 € | 287 162 € | 0 € | 0 € | 148 986 € | 148 986 € | 436 148 € | - | 274 588 € | 0 € | 0 € | 161 560 € | 436 148 € | 436 148 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 530 € | 16.4% | 590 € | 1360 € | 2-67% |
| 2023 | 55 640 € | 72.3% | 9120 € | 15 830 € | 6-50% |
| 2022 | 200 550 € | - | 24 080 € | 42 530 € | 12 |