| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 405 € | - | - | - | - | - | - | 56 498 € | 15 907 € | 100 € | 6190 € | 1511 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 122 € | 95 € | 11 027 € | - | 0 € | 11 027 € |
| 2023 | 54 311 € | - | - | - | - | - | - | 38 095 € | 16 216 € | 12 426 € | 2421 € | 0 € | 497 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 866 € | 57 € | 809 € | - | 0 € | 809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5532 € | 0 € | 918 € | 11 742 € | 18 192 € | 0 € | 4084 € | 7960 € | 12 044 € | 30 236 € | - | 10 327 € | 2395 € | 0 € | 17 514 € | 30 236 € | 30 236 € |
| 2023 | 938 € | 0 € | 164 € | 9709 € | 10 811 € | 0 € | 0 € | 3413 € | 3413 € | 14 224 € | - | 7465 € | 272 € | 0 € | 6487 € | 14 224 € | 14 224 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 030 € | 0.6% | 2580 € | 4920 € | 20% |
| 2023 | 15 120 € | 3.9% | 2870 € | 4390 € | 2+100% |
| 2022 | 14 550 € | - | 2260 € | 4030 € | 1 |