| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 6612 € | - | - | - | - | - | - | 2303 € | 4309 € | 0 € | 5167 € | 0 € | 586 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1444 € | 0 € | -1444 € | - | 0 € | -1444 € |
| 2022 | 7314 € | - | - | - | - | - | - | 2303 € | 5011 € | 0 € | 5036 € | 0 € | 586 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -611 € | 0 € | -611 € | - | 0 € | -611 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 76 € | 0 € | 500 € | 0 € | 576 € | 0 € | 0 € | 39 442 € | 39 442 € | 40 018 € | - | 3094 € | 49 779 € | 0 € | -12 855 € | 40 018 € | 40 018 € |
| 2022 | 390 € | 0 € | 800 € | 0 € | 1190 € | 0 € | 0 € | 40 660 € | 40 660 € | 41 850 € | - | 3482 € | 49 779 € | 0 € | -11 411 € | 41 850 € | 41 850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 950 € | - | 180 € | 300 € | 1 |