| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 205 € | 0 € | 0 € | 0 € | 12 167 € | 6601 € | 3537 € | - | - | - | - | - | 4642 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 258 € | 0 € | 258 € | - | 0 € | 258 € |
| 2024 | 30 837 € | 0 € | 0 € | 0 € | 9289 € | 6322 € | 3896 € | - | - | - | - | - | 11 081 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 249 € | 0 € | 249 € | - | 0 € | 249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 691 € | 0 € | 841 € | 9127 € | 26 659 € | 0 € | 0 € | 8544 € | 8544 € | 35 203 € | - | 2698 € | 31 198 € | 0 € | 1307 € | 35 203 € | 35 203 € |
| 2024 | 7631 € | 0 € | 5298 € | 8207 € | 21 136 € | 0 € | 0 € | 10 264 € | 10 264 € | 31 400 € | - | 8905 € | 21 446 € | 0 € | 1049 € | 31 400 € | 31 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7210 € | 1.3% | 1740 € | 1720 € | 10% |
| 2023 | 7120 € | 0.6% | 1860 € | 1830 € | 10% |
| 2022 | 7160 € | - | 1370 € | 1690 € | 1 |