| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 792 177 € | - | - | - | - | - | - | 623 474 € | 168 703 € | 154 337 € | 24 324 € | 78 450 € | 462 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 030 € | 0 € | 68 030 € | - | 0 € | 68 030 € |
| 2020 | 699 599 € | - | - | - | - | - | - | 599 354 € | 100 245 € | 71 296 € | 37 218 € | 84 522 € | 995 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 258 € | 0 € | 75 258 € | - | 0 € | 75 258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 7288 € | 0 € | 358 385 € | 10 153 € | 375 826 € | 0 € | 0 € | 20 748 € | 20 748 € | 396 574 € | - | 759 697 € | 0 € | 0 € | -363 123 € | 396 574 € | 396 574 € |
| 2020 | 23 761 € | 0 € | 235 554 € | 12 157 € | 271 472 € | 0 € | 0 € | 22 445 € | 22 445 € | 293 917 € | - | 725 070 € | 0 € | 0 € | -431 153 € | 293 917 € | 293 917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 3190 € | 69.5% | 140 € | 2260 € | - |
| 2022 | 10 470 € | - | 8650 € | 17 490 € | 6 |