| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 399 € | - | - | - | - | - | - | 35 055 € | 2344 € | 0 € | 5456 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3112 € | 0 € | -3112 € | - | 0 € | -3112 € |
| 2024 | 18 330 € | - | - | - | - | - | - | 13 042 € | 5288 € | 0 € | 5559 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -271 € | 0 € | -271 € | - | 0 € | -271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 957 € | 0 € | 0 € | 0 € | 957 € | 0 € | 0 € | 2460 € | 2460 € | 3417 € | - | 1246 € | 0 € | 0 € | 2171 € | 3417 € | 3417 € |
| 2024 | 1321 € | 0 € | 702 € | 0 € | 2023 € | 0 € | 0 € | 4000 € | 4000 € | 6023 € | - | 740 € | 0 € | 0 € | 5283 € | 6023 € | 6023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1650 € | 50.0% | 630 € | 1020 € | 10% |
| 2023 | 3300 € | 6.5% | 1250 € | 2050 € | 10% |
| 2022 | 3530 € | - | 820 € | 1530 € | 1 |