| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 978 499 € | - | - | - | - | - | - | 913 517 € | 64 982 € | 27 601 € | 21 842 € | 159 357 € | 11 847 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 163 049 € | 51 844 € | 111 205 € | - | 0 € | 111 205 € |
| 2023 | 1 033 883 € | - | - | - | - | - | - | 713 426 € | 320 457 € | 29 356 € | 19 486 € | 164 320 € | 13 982 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 421 953 € | 52 202 € | 369 751 € | - | 0 € | 369 751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 120 391 € | 0 € | 11 504 € | 0 € | 131 895 € | 0 € | 0 € | 332 571 € | 332 571 € | 464 466 € | - | 105 098 € | 31 278 € | 0 € | 328 090 € | 464 466 € | 464 466 € |
| 2023 | 193 631 € | 0 € | 107 765 € | 14 763 € | 316 159 € | 0 € | 0 € | 244 439 € | 244 439 € | 560 598 € | - | 60 809 € | 75 773 € | 0 € | 424 016 € | 560 598 € | 560 598 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 192 180 € | 34.4% | 29 820 € | 98 750 € | 30+7% |
| 2023 | 142 940 € | 10.7% | 24 800 € | 89 150 € | 28-3% |
| 2022 | 160 020 € | - | 23 780 € | 78 410 € | 29 |