| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 22 786 € | - | - | - | - | - | - | 8887 € | 13 899 € | 41 € | 19 574 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5716 € | 3418 € | -9134 € | - | 0 € | -9134 € |
| 2018 | 19 438 € | - | - | - | - | - | - | 9199 € | 10 239 € | 39 € | 23 071 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 871 € | 2916 € | -15 787 € | - | 0 € | -15 787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 1214 € | 0 € | 7023 € | 0 € | 8237 € | 0 € | 0 € | 0 € | 0 € | 8237 € | - | 17 370 € | 0 € | 0 € | -9133 € | 8237 € | 8237 € |
| 2018 | 1021 € | 0 € | 5857 € | 0 € | 6878 € | 0 € | 0 € | 0 € | 0 € | 6878 € | - | 22 664 € | 0 € | 0 € | -15 786 € | 6878 € | 6878 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||