| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 865 335 € | - | - | - | - | - | - | 638 289 € | 227 046 € | 245 779 € | 13 551 € | 4000 € | 24 987 € | 0 € | 0 € | 0 € | - | 4863 € | - | - | -58 134 € | 13 964 € | -72 098 € | - | 0 € | -72 098 € |
| 2023 | 832 994 € | - | - | - | - | - | - | 582 748 € | 250 246 € | 168 253 € | 12 752 € | 0 € | 21 534 € | 0 € | 0 € | 0 € | - | 3501 € | - | - | 44 206 € | 19 528 € | 24 678 € | - | 0 € | 24 678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3637 € | 0 € | 12 474 € | 49 443 € | 65 554 € | 0 € | 0 € | 173 856 € | 173 856 € | 239 410 € | - | 204 825 € | 94 870 € | 0 € | -60 285 € | 239 410 € | 239 410 € |
| 2023 | 27 892 € | 0 € | 32 058 € | 40 555 € | 100 505 € | 0 € | 0 € | 122 212 € | 122 212 € | 222 717 € | - | 129 799 € | 25 746 € | 0 € | 67 172 € | 222 717 € | 222 717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 470 € | 10.1% | 15 240 € | 44 480 € | 130% |
| 2023 | 91 710 € | 53.5% | 15 900 € | 43 730 € | 13+30% |
| 2022 | 59 740 € | - | 12 720 € | 30 990 € | 10 |