| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 860 € | 0 € | 0 € | 2018 € | 12 000 € | 1319 € | 0 € | - | - | - | - | - | 8431 € | 0 € | 0 € | 0 € | - | 122 € | - | - | 4006 € | 0 € | 4006 € | - | 0 € | 4006 € |
| 2023 | 180 030 € | 0 € | 0 € | 469 € | 103 300 € | 8714 € | 0 € | - | - | - | - | - | 18 991 € | 0 € | 0 € | 0 € | - | 125 € | - | - | 49 369 € | 0 € | 49 369 € | - | 0 € | 49 369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 799 € | 0 € | 181 € | 185 113 € | 228 093 € | 0 € | 0 € | 0 € | 0 € | 228 093 € | - | 29 273 € | 26 822 € | 0 € | 171 998 € | 228 093 € | 228 093 € |
| 2023 | 100 133 € | 0 € | 181 € | 127 113 € | 227 427 € | 0 € | 0 € | 0 € | 0 € | 227 427 € | - | 29 613 € | 29 822 € | 0 € | 167 992 € | 227 427 € | 227 427 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 510 € | 82.7% | 140 € | 360 € | 10% |
| 2023 | 2950 € | 10.3% | 190 € | 2750 € | 1-50% |
| 2022 | 3290 € | - | 200 € | 3080 € | 2 |