| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 236 731 € | - | - | - | - | - | - | 189 117 € | 47 614 € | 1357 € | 13 359 € | 16 € | 6088 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 826 € | 60 € | 26 766 € | - | 0 € | 26 766 € |
| 2023 | 252 975 € | - | - | - | - | - | - | 344 483 € | -91 508 € | 1189 € | 11 315 € | 45 € | 4607 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -108 574 € | 501 € | -109 075 € | - | 0 € | -109 075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 290 € | 0 € | 6893 € | 0 € | 7183 € | 0 € | 0 € | 2320 € | 2320 € | 9503 € | - | 66 277 € | 0 € | 0 € | -56 774 € | 9503 € | 9503 € |
| 2023 | 17 € | 0 € | 17 911 € | 206 € | 18 134 € | 0 € | 0 € | 3580 € | 3580 € | 21 714 € | - | 105 255 € | 0 € | 0 € | -83 541 € | 21 714 € | 21 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 570 € | 11.2% | 28 090 € | 45 320 € | 4-33% |
| 2023 | 80 600 € | 395.1% | 34 240 € | 64 480 € | 6+500% |
| 2022 | 16 280 € | - | 1280 € | 2100 € | 1 |