| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 379 955 € | - | - | - | - | - | - | 367 031 € | 12 924 € | 0 € | 5335 € | 0 € | 7442 € | 0 € | 0 € | 0 € | - | 4518 € | - | - | -4371 € | 0 € | -4371 € | - | 0 € | -4371 € |
| 2023 | 281 283 € | - | - | - | - | - | - | 234 209 € | 47 074 € | 130 € | 4261 € | 1000 € | 5706 € | 0 € | 0 € | 0 € | - | 3909 € | - | - | 34 068 € | 0 € | 34 068 € | - | 0 € | 34 068 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 913 € | 0 € | 12 328 € | 92 € | 86 333 € | 0 € | 0 € | 105 578 € | 105 578 € | 191 911 € | - | 85 015 € | 1193 € | 0 € | 105 703 € | 191 911 € | 191 911 € |
| 2023 | 84 539 € | 0 € | 4811 € | 46 € | 89 396 € | 0 € | 0 € | 101 823 € | 101 823 € | 191 219 € | - | 69 058 € | 12 087 € | 0 € | 110 074 € | 191 219 € | 191 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8260 € | 707.4% | 12 220 € | 13 560 € | 5+25% |
| 2023 | -1360 € | 252.8% | 10 600 € | 11 460 € | 4-20% |
| 2022 | 890 € | - | 1790 € | 6400 € | 5 |