| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 63 450 € | - | - | - | - | - | - | 90 750 € | -27 300 € | 0 € | 1738 € | 413 € | 4635 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 260 € | 50 € | -33 310 € | - | 0 € | -33 310 € |
| 2021 | 55 350 € | - | - | - | - | - | - | 42 740 € | 12 610 € | 0 € | 2458 € | 0 € | 2878 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7274 € | 50 € | 7224 € | - | 0 € | 7224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1110 € | 0 € | 20 910 € | 0 € | 22 020 € | 0 € | 0 € | 951 € | 951 € | 22 971 € | - | 224 709 € | 0 € | 0 € | -201 738 € | 22 971 € | 22 971 € |
| 2021 | 720 € | 0 € | 17 410 € | 0 € | 18 130 € | 0 € | 0 € | 2621 € | 2621 € | 20 751 € | - | 189 179 € | 0 € | 0 € | -168 428 € | 20 751 € | 20 751 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | - | 0 € | 470 € | 20% |
| 2022 | 0 € | - | 0 € | 40 € | 2 |