| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 182 259 € | - | - | - | - | - | - | 68 463 € | 113 796 € | 11 268 € | 5596 € | 0 € | 162 € | 0 € | 0 € | 0 € | - | 2253 € | - | - | 94 517 € | 0 € | 94 517 € | - | 0 € | 94 517 € |
| 2024 | 181 733 € | - | - | - | - | - | - | 68 559 € | 113 174 € | 12 399 € | 10 376 € | 0 € | 12 266 € | 0 € | 0 € | 0 € | - | 1347 € | - | - | 76 786 € | 0 € | 76 786 € | - | 0 € | 76 786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 € | 0 € | 414 489 € | 0 € | 414 504 € | 0 € | 0 € | 0 € | 0 € | 414 504 € | - | 69 808 € | 0 € | 0 € | 344 696 € | 414 504 € | 414 504 € |
| 2024 | 2098 € | 0 € | 313 656 € | 0 € | 315 754 € | 0 € | 0 € | 0 € | 0 € | 315 754 € | - | 65 575 € | 0 € | 0 € | 250 179 € | 315 754 € | 315 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6150 € | 115.8% | 2340 € | 3810 € | 2+100% |
| 2023 | 2850 € | - | 1040 € | 1690 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |