| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6992 € | - | - | - | - | - | - | 320 € | 6672 € | 2193 € | 63 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4416 € | 50 € | 4366 € | - | 0 € | 4366 € |
| 2023 | 10 469 € | - | - | - | - | - | - | 1626 € | 8843 € | 658 € | 68 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8117 € | 0 € | 8117 € | - | 0 € | 8117 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 5167 € | 259 € | 5431 € | 0 € | 0 € | 0 € | 0 € | 5431 € | - | 6045 € | 0 € | 0 € | -614 € | 5431 € | 5431 € |
| 2023 | -4 € | 0 € | 1897 € | 259 € | 2152 € | 0 € | 0 € | 0 € | 0 € | 2152 € | - | 7146 € | 0 € | 0 € | -4994 € | 2152 € | 2152 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 1630 € | 307.5% | 220 € | 1400 € | 10% |
| 2022 | 400 € | - | 0 € | 100 € | 1 |