| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 244 327 € | -244 327 € | 0 € | 48 979 € | 0 € | 1067 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -294 373 € | 50 € | -294 423 € | - | 0 € | -294 423 € |
| 2023 | 0 € | - | - | - | - | - | - | 62 279 € | -62 279 € | 0 € | 72 043 € | 0 € | 302 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -134 624 € | 50 € | -134 674 € | - | 0 € | -134 674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 560 € | 0 € | 2 164 193 € | 0 € | 2 182 753 € | 0 € | 0 € | 997 944 € | 997 944 € | 3 180 697 € | - | 3 342 207 € | 0 € | 0 € | -161 510 € | 3 180 697 € | 3 180 697 € |
| 2023 | 112 302 € | 0 € | 2 181 525 € | 0 € | 2 293 827 € | 0 € | 0 € | 1 028 312 € | 1 028 312 € | 3 322 139 € | - | 3 189 226 € | 0 € | 0 € | 132 913 € | 3 322 139 € | 3 322 139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -24 310 € | 95.3% | 16 150 € | 0 € | - |
| 2023 | -522 090 € | 1213.4% | 660 € | 0 € | - |
| 2022 | -39 750 € | - | 920 € | 0 € | - |