| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 427 € | - | - | - | - | - | - | 0 € | 45 427 € | 19 953 € | 895 € | 1278 € | 3186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 671 € | 0 € | 22 671 € | - | 0 € | 22 671 € |
| 2023 | 34 937 € | - | - | - | - | - | - | 0 € | 34 937 € | 13 913 € | 908 € | 569 € | 4938 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 747 € | 0 € | 15 747 € | - | 0 € | 15 747 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5699 € | 0 € | 5628 € | 0 € | 11 327 € | 0 € | 0 € | 108 004 € | 108 004 € | 119 331 € | - | 2337 € | 46 859 € | 0 € | 70 135 € | 119 331 € | 119 331 € |
| 2023 | 1625 € | 0 € | 4466 € | 0 € | 6091 € | 0 € | 0 € | 115 952 € | 115 952 € | 122 043 € | - | 3320 € | 71 259 € | 0 € | 47 464 € | 122 043 € | 122 043 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 470 € | 38.2% | 190 € | 270 € | 10% |
| 2023 | 340 € | 17.2% | 140 € | 190 € | 10% |
| 2022 | 290 € | - | 120 € | 170 € | 1 |