| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 42 126 € | - | - | - | - | - | - | 22 113 € | 20 013 € | 0 € | 114 799 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -94 786 € | 145 € | -94 931 € | - | 0 € | -94 931 € |
| 2024 | 68 764 € | - | - | - | - | - | - | 10 625 € | 58 139 € | 0 € | 71 433 € | 0 € | 3028 € | 0 € | 0 € | 5551 € | - | 0 € | - | - | -10 771 € | 0 € | -10 771 € | - | 0 € | -10 771 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 170 726 € | 0 € | 19 240 € | 0 € | 189 966 € | 100 000 € | 38 570 € | 600 283 € | 738 853 € | 928 819 € | - | 6612 € | 734 835 € | 0 € | 187 372 € | 928 819 € | 928 819 € |
| 2024 | 393 779 € | 0 € | 27 938 € | 0 € | 421 717 € | 0 € | 0 € | 599 275 € | 599 275 € | 1 020 992 € | - | 3854 € | 734 835 € | 0 € | 282 303 € | 1 020 992 € | 1 020 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 240 € | 814.5% | 5220 € | 11 100 € | 3+50% |
| 2023 | 2760 € | 84.7% | 1300 € | 4450 € | 20% |
| 2022 | 18 010 € | - | 1270 € | 4320 € | 2 |