| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 3923 € | -3923 € | 0 € | 2101 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -6025 € | 50 € | -6075 € | - | 0 € | -6075 € |
| 2024 | 0 € | - | - | - | - | - | - | 4593 € | -4593 € | 0 € | 2581 € | 69 € | 2625 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9730 € | 50 € | -9780 € | - | 0 € | -9780 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 100 € | 0 € | 0 € | 49 146 € | 49 246 € | 0 € | 0 € | 0 € | 0 € | 49 246 € | - | 55 191 € | 0 € | 0 € | -5945 € | 49 246 € | 49 246 € |
| 2024 | 44 € | 0 € | 0 € | 49 146 € | 49 190 € | 0 € | 0 € | 0 € | 0 € | 49 190 € | - | 49 060 € | 0 € | 0 € | 130 € | 49 190 € | 49 190 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |