| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 84 656 € | - | - | - | - | - | - | 0 € | 84 656 € | 32 223 € | 25 289 € | 0 € | 17 891 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9253 € | 0 € | 9253 € | - | 0 € | 9253 € |
| 2023 | 140 500 € | - | - | - | - | - | - | 0 € | 140 500 € | 59 785 € | 26 511 € | 0 € | 18 526 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 678 € | 0 € | 35 678 € | - | 0 € | 35 678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 843 € | 0 € | 144 909 € | 919 245 € | 1 101 997 € | 127 043 € | 0 € | 717 197 € | 844 240 € | 1 946 237 € | - | 1371 € | 2 107 831 € | 0 € | -162 965 € | 1 946 237 € | 1 946 237 € |
| 2023 | 16 376 € | 0 € | 144 909 € | 919 245 € | 1 080 530 € | 137 512 € | 0 € | 718 944 € | 856 456 € | 1 936 986 € | - | 1373 € | 2 107 831 € | 0 € | -172 218 € | 1 936 986 € | 1 936 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 820 € | 63.6% | 3100 € | 6160 € | 3+50% |
| 2023 | 12 730 € | 142.5% | 2550 € | 4810 € | 2+100% |
| 2022 | 5250 € | - | 1170 € | 2220 € | 1 |