| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 284 147 € | - | - | - | - | - | - | 226 116 € | 58 031 € | 0 € | 5286 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3041 € | - | - | 49 704 € | 0 € | 49 704 € | - | 0 € | 49 704 € |
| 2024 | 207 561 € | - | - | - | - | - | - | 167 911 € | 39 650 € | 0 € | 3181 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 469 € | 0 € | 36 469 € | - | 0 € | 36 469 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 065 € | 0 € | 5549 € | 2531 € | 30 145 € | 0 € | 0 € | 185 645 € | 185 645 € | 215 790 € | - | 19 275 € | 102 339 € | 0 € | 94 176 € | 215 790 € | 215 790 € |
| 2024 | 28 509 € | 0 € | 5603 € | 6666 € | 40 778 € | 0 € | 0 € | 27 915 € | 27 915 € | 68 693 € | - | 6459 € | 4012 € | 0 € | 58 222 € | 68 693 € | 68 693 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 790 € | 233.1% | 7060 € | 13 190 € | 27+13% |
| 2023 | 17 050 € | 46.8% | 1940 € | 9820 € | 24-17% |
| 2022 | 32 060 € | - | 1410 € | 11 870 € | 29 |