| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9917 € | - | - | - | - | - | - | 0 € | 9917 € | 13 572 € | 772 € | 0 € | 357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4784 € | 50 € | -4834 € | - | 0 € | -4834 € |
| 2023 | 4959 € | - | - | - | - | - | - | 0 € | 4959 € | 0 € | 0 € | 0 € | 3644 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -250 € | 50 € | -300 € | - | 0 € | -300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1454 € | 0 € | 13 267 € | 0 € | 14 721 € | 0 € | 0 € | 493 423 € | 493 423 € | 508 144 € | - | 32 036 € | 533 121 € | 0 € | -57 013 € | 508 144 € | 508 144 € |
| 2023 | 2339 € | 0 € | 11 042 € | 0 € | 13 381 € | 0 € | 0 € | 490 656 € | 490 656 € | 504 037 € | - | 30 055 € | 526 161 € | 0 € | -52 179 € | 504 037 € | 504 037 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4340 € | 321.4% | 0 € | 0 € | - |
| 2023 | -1030 € | 39.2% | 0 € | 0 € | - |
| 2022 | -740 € | - | 0 € | 40 € | - |