| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 481 922 € | - | - | - | - | - | - | 439 954 € | 41 968 € | 1874 € | 3811 € | 8500 € | 25 851 € | 0 € | 0 € | 4390 € | - | 50 € | - | - | 23 272 € | 24 695 € | -1423 € | - | 0 € | -1423 € |
| 2024 | 544 819 € | - | - | - | - | - | - | 443 266 € | 101 553 € | 1173 € | 2875 € | 0 € | 25 827 € | 0 € | 0 € | 18 903 € | - | 9143 € | - | - | 81 438 € | 24 695 € | 56 743 € | - | 0 € | 56 743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 115 095 € | 0 € | 26 296 € | 0 € | 141 391 € | 0 € | 0 € | 202 087 € | 202 087 € | 343 478 € | - | 108 286 € | 0 € | 0 € | 235 192 € | 343 478 € | 343 478 € |
| 2024 | 199 579 € | 0 € | 28 747 € | 0 € | 228 326 € | 0 € | 0 € | 227 148 € | 227 148 € | 455 474 € | - | 120 077 € | 0 € | 0 € | 335 397 € | 455 474 € | 455 474 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 080 € | 5.6% | 27 600 € | 50 310 € | 80% |
| 2023 | 161 030 € | 15.0% | 26 050 € | 49 850 € | 8+14% |
| 2022 | 139 970 € | - | 25 030 € | 48 040 € | 7 |