| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 214 004 € | 0 € | 0 € | 4421 € | 0 € | 15 112 € | 276 525 € | - | - | - | - | - | 186 438 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -259 650 € | 0 € | -259 650 € | - | 0 € | -259 650 € |
| 2023 | 193 618 € | 0 € | 0 € | 8 € | 0 € | 13 207 € | 276 459 € | - | - | - | - | - | 91 632 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -187 672 € | 0 € | -187 672 € | - | 0 € | -187 672 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2791 € | 0 € | 1 303 640 € | 0 € | 1 306 431 € | 0 € | 0 € | 1 384 721 € | 1 384 721 € | 2 691 152 € | - | 212 088 € | 2 307 872 € | 0 € | 171 192 € | 2 691 152 € | 2 691 152 € |
| 2023 | 6777 € | 0 € | 1 282 511 € | 0 € | 1 289 288 € | 0 € | 0 € | 1 660 655 € | 1 660 655 € | 2 949 943 € | - | 211 229 € | 2 307 872 € | 0 € | 430 842 € | 2 949 943 € | 2 949 943 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 170 € | 0.1% | 1000 € | 5300 € | 30% |
| 2023 | 27 130 € | 41.4% | 800 € | 5500 € | 30% |
| 2022 | 19 180 € | - | 620 € | 3800 € | 3 |