| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 192 231 € | - | - | - | - | - | - | 91 479 € | 100 752 € | 0 € | 31 547 € | 5785 € | 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 74 879 € | 0 € | 74 879 € | - | 0 € | 74 879 € |
| 2023 | 435 782 € | - | - | - | - | - | - | 347 360 € | 88 422 € | 0 € | 37 437 € | 1329 € | 137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 177 € | 0 € | 52 177 € | - | 0 € | 52 177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 229 848 € | 0 € | 38 704 € | 4339 € | 272 891 € | 0 € | 0 € | 1379 € | 1379 € | 274 270 € | - | 6476 € | 0 € | 0 € | 267 794 € | 274 270 € | 274 270 € |
| 2023 | 199 517 € | 0 € | 14 690 € | 4550 € | 218 757 € | 0 € | 0 € | 1489 € | 1489 € | 220 246 € | - | 27 331 € | 0 € | 0 € | 192 915 € | 220 246 € | 220 246 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 890 € | 31.0% | 4110 € | 10 890 € | 4+33% |
| 2023 | 46 190 € | 152.8% | 1730 € | 7570 € | 30% |
| 2022 | 18 270 € | - | 2480 € | 7050 € | 3 |