| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 3 679 096 € | - | - | - | - | - | - | 5 480 517 € | -1 801 421 € | 3959 € | 7933 € | 24 235 € | 9422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1 798 500 € | 0 € | -1 798 500 € | - | 0 € | -1 798 500 € |
| 2020 | 4 775 978 € | - | - | - | - | - | - | 6 200 522 € | -1 424 544 € | 4000 € | 9635 € | 1 129 488 € | 1 561 491 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1 870 182 € | 190 € | -1 870 372 € | - | 0 € | -1 870 372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 105 099 € | 0 € | 396 337 € | 0 € | 501 436 € | 0 € | 0 € | 0 € | 0 € | 501 436 € | - | 2 860 268 € | 300 361 € | 0 € | -2 659 193 € | 501 436 € | 501 436 € |
| 2020 | 729 884 € | 0 € | 462 389 € | 0 € | 1 192 273 € | 0 € | 0 € | 0 € | 0 € | 1 192 273 € | - | 1 746 542 € | 306 424 € | 0 € | -860 693 € | 1 192 273 € | 1 192 273 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1960 € | - | -332 110 € | -765 770 € | - |
| 2023 | 0 € | 100.0% | 197 050 € | 424 180 € | - |
| 2022 | 150 200 € | - | 135 660 € | 173 680 € | 113 |