| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 770 977 € | - | - | - | - | - | - | 4 642 237 € | 128 740 € | 5333 € | 145 018 € | 79 813 € | 33 880 € | 0 € | 0 € | 0 € | - | 6230 € | - | - | 18 092 € | 247 € | 17 845 € | - | 0 € | 17 845 € |
| 2023 | 3 488 766 € | - | - | - | - | - | - | 3 435 303 € | 53 463 € | 3905 € | 116 670 € | 43 990 € | 41 715 € | 0 € | 0 € | 0 € | - | 7799 € | - | - | -72 636 € | 0 € | -72 636 € | - | 0 € | -72 636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 398 € | 0 € | 964 278 € | 185 917 € | 1 174 593 € | 30 000 € | 0 € | 690 850 € | 720 850 € | 1 895 443 € | - | 913 849 € | 157 989 € | 0 € | 823 605 € | 1 895 443 € | 1 895 443 € |
| 2023 | 21 197 € | 0 € | 606 867 € | 52 103 € | 680 167 € | 0 € | 0 € | 698 092 € | 698 092 € | 1 378 259 € | - | 548 089 € | 24 410 € | 0 € | 805 760 € | 1 378 259 € | 1 378 259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 241 130 € | 21.9% | 82 300 € | 150 250 € | 29-6% |
| 2023 | 197 800 € | 31.3% | 56 560 € | 112 290 € | 31-9% |
| 2022 | 287 820 € | - | 76 070 € | 150 670 € | 34 |