| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 762 € | 0 € | 0 € | 0 € | 21 880 € | 10 885 € | 5125 € | - | - | - | - | - | 4016 € | 0 € | 0 € | 0 € | - | 3208 € | - | - | -12 352 € | 0 € | -12 352 € | - | 0 € | -12 352 € |
| 2023 | 57 718 € | 0 € | 0 € | 0 € | 36 322 € | 9411 € | 1231 € | - | - | - | - | - | 4113 € | 0 € | 0 € | 0 € | - | 268 € | - | - | 6373 € | 0 € | 6373 € | - | 0 € | 6373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 257 € | 0 € | 0 € | 0 € | 257 € | 0 € | 0 € | 49 910 € | 49 910 € | 50 167 € | - | 16 571 € | 34 214 € | 2205 € | -2823 € | 50 167 € | 47 962 € |
| 2023 | 1299 € | 0 € | 6984 € | 0 € | 8283 € | 0 € | 0 € | 55 535 € | 55 535 € | 63 818 € | - | 11 456 € | 40 128 € | 2205 € | 10 029 € | 63 818 € | 61 613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 95.0% | 570 € | 3000 € | 2+100% |
| 2023 | 8930 € | 4.6% | 280 € | 2580 € | 10% |
| 2022 | 9360 € | - | 40 € | 2050 € | 1 |