| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 503 751 € | - | - | - | - | - | - | 348 597 € | 155 154 € | 16 714 € | 152 504 € | 25 € | 6294 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 333 € | 254 € | -20 587 € | - | 0 € | -20 587 € |
| 2023 | 470 645 € | - | - | - | - | - | - | 344 680 € | 125 965 € | 17 473 € | 69 127 € | 1781 € | 7602 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 544 € | 1340 € | 32 204 € | - | 0 € | 32 204 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 420 € | 0 € | 508 001 € | 3955 € | 535 376 € | 0 € | 0 € | 28 917 € | 28 917 € | 564 293 € | - | 417 108 € | 0 € | 0 € | 147 185 € | 564 293 € | 564 293 € |
| 2023 | 18 819 € | 0 € | 423 433 € | 5827 € | 448 079 € | 0 € | 0 € | 31 990 € | 31 990 € | 480 069 € | - | 312 298 € | 0 € | 0 € | 167 771 € | 480 069 € | 480 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 164 540 € | 5.8% | 33 220 € | 63 680 € | 80% |
| 2023 | 155 580 € | 4.7% | 28 690 € | 57 550 € | 80% |
| 2022 | 163 260 € | - | 27 550 € | 55 950 € | 8 |