| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 687 € | - | - | - | - | - | - | 25 002 € | 8685 € | 0 € | 9499 € | 0 € | 395 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1209 € | 0 € | -1209 € | - | 0 € | -1209 € |
| 2023 | 37 794 € | - | - | - | - | - | - | 35 298 € | 2496 € | 0 € | 6398 € | 830 € | 216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3288 € | 0 € | -3288 € | - | 0 € | -3288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 047 € | 0 € | 8700 € | 0 € | 27 747 € | 0 € | 0 € | 29 752 € | 29 752 € | 57 499 € | - | 24 067 € | 0 € | 0 € | 33 432 € | 57 499 € | 57 499 € |
| 2023 | 4056 € | 0 € | 3546 € | 0 € | 7602 € | 0 € | 0 € | 40 063 € | 40 063 € | 47 665 € | - | 13 024 € | 0 € | 0 € | 34 641 € | 47 665 € | 47 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 370 € | 84.9% | 580 € | 4280 € | 10% |
| 2023 | 6690 € | 394.7% | 10 € | 2740 € | 10% |
| 2022 | -2270 € | - | 0 € | 2280 € | 1 |