| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1200 € | - | - | - | - | - | - | 0 € | 1200 € | 0 € | 12 184 € | 0 € | 443 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 427 € | 0 € | -11 427 € | - | 0 € | -11 427 € |
| 2023 | 70 € | - | - | - | - | - | - | 0 € | 70 € | 0 € | 19 977 € | 0 € | 824 € | 0 € | 0 € | 0 € | - | 2730 € | - | - | -23 461 € | 0 € | -23 461 € | - | 0 € | -23 461 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 200 545 € | 0 € | 370 € | 1766 € | 202 681 € | 2 370 000 € | 0 € | 0 € | 2 370 000 € | 2 572 681 € | - | 75 829 € | 400 000 € | 0 € | 2 096 852 € | 2 572 681 € | 2 572 681 € |
| 2023 | 226 351 € | 0 € | 530 € | 1766 € | 228 647 € | 2 370 000 € | 0 € | 0 € | 2 370 000 € | 2 598 647 € | - | 90 368 € | 400 000 € | 0 € | 2 108 279 € | 2 598 647 € | 2 598 647 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1950 € | 65.8% | 960 € | 1790 € | 2-33% |
| 2023 | 5710 € | 55.9% | 2160 € | 3900 € | 30% |
| 2022 | 12 940 € | - | 3060 € | 5640 € | 3 |