| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 364 920 € | - | - | - | - | - | - | 238 187 € | 126 733 € | 58 123 € | 20 227 € | 0 € | 1300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 083 € | 0 € | 47 083 € | - | 2425 € | 44 658 € |
| 2023 | 352 623 € | - | - | - | - | - | - | 239 963 € | 112 660 € | 36 549 € | 15 013 € | 0 € | 1380 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 718 € | 0 € | 59 718 € | - | 3009 € | 56 709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9071 € | 0 € | 2971 € | 129 839 € | 141 881 € | 0 € | 0 € | 41 107 € | 41 107 € | 182 988 € | - | 17 576 € | 32 075 € | 0 € | 133 337 € | 182 988 € | 182 988 € |
| 2023 | 5648 € | 0 € | 13 354 € | 88 039 € | 107 041 € | 0 € | 0 € | 37 168 € | 37 168 € | 144 209 € | - | 22 519 € | 23 311 € | 0 € | 98 379 € | 144 209 € | 144 209 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 670 € | 16.8% | 3000 € | 6760 € | 20% |
| 2023 | 33 120 € | 74.2% | 2420 € | 4420 € | 20% |
| 2022 | 19 010 € | - | 1560 € | 4240 € | 2 |