| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 218 755 € | - | - | - | - | - | - | 1 225 275 € | -6520 € | 48 243 € | 46 578 € | 69 689 € | 8026 € | 0 € | 0 € | 0 € | - | 845 € | - | - | -40 523 € | 0 € | -40 523 € | - | 0 € | -40 523 € |
| 2020 | 634 388 € | - | - | - | - | - | - | 474 401 € | 159 987 € | 27 761 € | 16 641 € | 0 € | 26 272 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 313 € | 0 € | 89 313 € | - | 0 € | 89 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 29 872 € | 0 € | 314 997 € | 13 745 € | 358 614 € | 0 € | 693 € | 405 575 € | 406 268 € | 764 882 € | - | 669 031 € | 94 962 € | 0 € | 889 € | 764 882 € | 764 882 € |
| 2020 | 72 599 € | 0 € | 171 441 € | 0 € | 244 040 € | 0 € | 392 € | 112 939 € | 113 331 € | 357 371 € | - | 267 096 € | 48 863 € | 0 € | 41 412 € | 357 371 € | 357 371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 388 960 € | 1.6% | 64 050 € | 127 180 € | 62+15% |
| 2023 | 395 210 € | 53.3% | 87 760 € | 167 140 € | 54+23% |
| 2022 | 257 720 € | - | 66 540 € | 115 610 € | 44 |