| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 917 825 € | - | - | - | - | - | - | 554 689 € | 363 136 € | 70 719 € | 22 684 € | 855 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 270 579 € | 0 € | 270 579 € | - | 0 € | 270 579 € |
| 2023 | 782 032 € | - | - | - | - | - | - | 587 374 € | 194 658 € | 83 704 € | 27 396 € | 0 € | 14 955 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 603 € | 15 000 € | 53 603 € | - | 0 € | 53 603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 494 519 € | 0 € | 18 470 € | 637 € | 513 626 € | 0 € | 0 € | 334 943 € | 334 943 € | 848 569 € | - | 9394 € | 0 € | 0 € | 839 175 € | 848 569 € | 848 569 € |
| 2023 | 519 726 € | 0 € | 13 283 € | 424 € | 533 433 € | 0 € | 0 € | 49 515 € | 49 515 € | 582 948 € | - | 14 355 € | 0 € | 0 € | 568 593 € | 582 948 € | 582 948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 440 € | 11.7% | 38 380 € | 67 330 € | 22+5% |
| 2023 | 162 500 € | 55.4% | 32 970 € | 59 090 € | 21+17% |
| 2022 | 104 600 € | - | 18 180 € | 34 720 € | 18 |