| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 150 € | - | - | - | - | - | - | 16 000 € | 29 150 € | 59 298 € | 780 € | 31 838 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 910 € | 0 € | 910 € | - | 0 € | 910 € |
| 2023 | 40 413 € | - | - | - | - | - | - | 14 336 € | 26 077 € | 56 396 € | 1233 € | 2066 € | 232 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 718 € | 0 € | -29 718 € | - | 0 € | -29 718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 € | 0 € | 988 € | 6755 € | 7811 € | 0 € | 0 € | 107 920 € | 107 920 € | 115 731 € | - | 260 078 € | 0 € | 0 € | -144 347 € | 115 731 € | 115 731 € |
| 2023 | 18 € | 0 € | 2319 € | 11 180 € | 13 517 € | 0 € | 0 € | 111 483 € | 111 483 € | 125 000 € | - | 270 257 € | 0 € | 0 € | -145 257 € | 125 000 € | 125 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 960 € | 0.1% | 1090 € | 9530 € | 5-29% |
| 2023 | 14 940 € | 49.7% | 860 € | 10 090 € | 7+40% |
| 2022 | 9980 € | - | 420 € | 7300 € | 5 |